| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 136 € | - | - | - | - | - | - | 6969 € | 12 167 € | 9942 € | 798 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1427 € | 0 € | 1427 € | - | 0 € | 1427 € |
| 2024 | 15 076 € | - | - | - | - | - | - | 4201 € | 10 875 € | 12 861 € | 640 € | 3910 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1284 € | 0 € | 1284 € | - | 0 € | 1284 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 291 € | 0 € | 640 € | 6468 € | 7399 € | 0 € | 0 € | 0 € | 0 € | 7399 € | - | 105 € | 28 500 € | 0 € | -21 206 € | 7399 € | 7399 € |
| 2024 | 2368 € | 0 € | 677 € | 6551 € | 9596 € | 0 € | 0 € | 0 € | 0 € | 9596 € | - | 228 € | 32 000 € | 0 € | -22 632 € | 9596 € | 9596 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3290 € | 42.0% | 700 € | 2590 € | 1-50% |
| 2023 | 5670 € | 32.2% | 1350 € | 4160 € | 20% |
| 2022 | 4290 € | - | 930 € | 3500 € | 2 |