| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 114 € | - | - | - | - | - | - | 27 948 € | 19 166 € | 0 € | 6868 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 298 € | 901 € | 11 397 € | - | 0 € | 11 397 € |
| 2023 | 30 573 € | - | - | - | - | - | - | 19 527 € | 11 046 € | 0 € | 5008 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6038 € | 889 € | 5149 € | - | 0 € | 5149 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 103 € | 0 € | 100 € | 0 € | 27 203 € | 0 € | 0 € | 0 € | 0 € | 27 203 € | - | 8954 € | 0 € | 0 € | 18 249 € | 27 203 € | 27 203 € |
| 2023 | 20 264 € | 0 € | 73 € | 0 € | 20 337 € | 0 € | 0 € | 0 € | 0 € | 20 337 € | - | 9881 € | 0 € | 0 € | 10 456 € | 20 337 € | 20 337 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8370 € | 31.8% | 2820 € | 4610 € | 9+13% |
| 2023 | 6350 € | 59.9% | 2110 € | 3320 € | 8+14% |
| 2022 | 3970 € | - | 1120 € | 1930 € | 7 |