| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 215 458 € | - | - | - | - | - | - | 461 876 € | 3 753 582 € | 2 860 163 € | 219 421 € | 5138 € | 52 905 € | 0 € | 0 € | 125 750 € | - | 0 € | - | - | 751 981 € | 7644 € | 744 337 € | - | 0 € | 744 337 € |
| 2023 | 3 725 505 € | - | - | - | - | - | - | 441 209 € | 3 284 296 € | 2 495 961 € | 186 481 € | 4670 € | 48 354 € | 0 € | 0 € | 83 799 € | - | 0 € | - | - | 641 969 € | 6972 € | 634 997 € | - | 0 € | 634 997 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 034 736 € | 0 € | 2 603 442 € | 0 € | 3 638 178 € | 0 € | 0 € | 2938 € | 2938 € | 3 641 116 € | - | 428 611 € | 0 € | 0 € | 3 212 505 € | 3 641 116 € | 3 641 116 € |
| 2023 | 734 467 € | 0 € | 2 079 466 € | 0 € | 2 813 933 € | 0 € | 0 € | 2850 € | 2850 € | 2 816 783 € | - | 348 615 € | 0 € | 0 € | 2 468 168 € | 2 816 783 € | 2 816 783 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 502 430 € | 12.4% | 80 110 € | 154 330 € | 160% |
| 2023 | 447 140 € | 11.1% | 71 620 € | 142 330 € | 16+7% |
| 2022 | 402 410 € | - | 63 650 € | 128 650 € | 15 |