| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 101 296 € | - | - | - | - | - | - | 1 998 345 € | 102 951 € | 77 998 € | 6867 € | 0 € | 4460 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 626 € | 0 € | 13 626 € | - | 0 € | 13 626 € |
| 2023 | 1 873 984 € | - | - | - | - | - | - | 1 771 777 € | 102 207 € | 76 670 € | 5692 € | 0 € | 1207 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 638 € | 0 € | 18 638 € | - | 0 € | 18 638 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 780 € | 0 € | 249 975 € | 51 800 € | 321 555 € | 0 € | 0 € | 78 299 € | 78 299 € | 399 854 € | - | 104 793 € | 0 € | 0 € | 295 061 € | 399 854 € | 399 854 € |
| 2023 | 26 898 € | 0 € | 266 796 € | 37 668 € | 331 362 € | 0 € | 0 € | 68 526 € | 68 526 € | 399 888 € | - | 118 453 € | 0 € | 0 € | 281 435 € | 399 888 € | 399 888 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 433 480 € | 22.5% | 17 090 € | 34 680 € | 70% |
| 2023 | 353 780 € | 7.3% | 12 300 € | 28 620 € | 70% |
| 2022 | 329 580 € | - | 10 140 € | 23 870 € | 7 |