| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 663 484 € | - | - | - | - | - | - | 2 267 863 € | 395 621 € | 284 194 € | 86 662 € | 6550 € | 1078 € | 0 € | 0 € | 6209 € | - | 3338 € | - | - | 33 108 € | 0 € | 33 108 € | - | 0 € | 33 108 € |
| 2024 | 2 502 432 € | - | - | - | - | - | - | 2 179 275 € | 323 157 € | 277 626 € | 70 480 € | 267 € | 1300 € | 0 € | 0 € | 0 € | - | 573 € | - | - | -26 555 € | 0 € | -26 555 € | - | 0 € | -26 555 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 146 € | 0 € | 570 299 € | 128 687 € | 699 132 € | 0 € | 0 € | 6412 € | 6412 € | 705 544 € | - | 329 644 € | 0 € | 0 € | 375 900 € | 705 544 € | 705 544 € |
| 2024 | 1296 € | 0 € | 429 276 € | 153 855 € | 584 427 € | 0 € | 217 € | 8456 € | 8673 € | 593 100 € | - | 250 308 € | 0 € | 0 € | 342 792 € | 593 100 € | 593 100 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 138 730 € | 36.9% | 12 230 € | 33 070 € | 80% |
| 2023 | 101 310 € | 36.3% | 12 230 € | 38 160 € | 80% |
| 2022 | 158 990 € | - | 8970 € | 32 600 € | 8 |