| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 170 803 € | - | - | - | - | - | - | 998 135 € | 172 668 € | 20 782 € | 38 050 € | 3224 € | 2053 € | 0 € | 0 € | 1709 € | - | 0 € | - | - | 116 716 € | 50 278 € | 66 438 € | - | 0 € | 66 438 € |
| 2023 | 1 292 935 € | - | - | - | - | - | - | 938 236 € | 354 699 € | 30 262 € | 49 402 € | 829 € | 25 675 € | 0 € | 0 € | 0 € | - | 987 € | - | - | 249 202 € | 47 466 € | 201 736 € | - | 0 € | 201 736 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 118 567 € | 0 € | 56 305 € | 341 567 € | 516 439 € | 0 € | 987 € | 211 649 € | 212 636 € | 729 075 € | - | 366 364 € | 0 € | 0 € | 362 711 € | 729 075 € | 729 075 € |
| 2023 | 174 358 € | 0 € | 33 642 € | 234 980 € | 442 980 € | 0 € | 2467 € | 272 066 € | 274 533 € | 717 513 € | - | 220 330 € | 0 € | 0 € | 497 183 € | 717 513 € | 717 513 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 277 360 € | 2.6% | 22 190 € | 48 650 € | 10+11% |
| 2023 | 270 230 € | 30.4% | 15 680 € | 38 190 € | 9+13% |
| 2022 | 207 270 € | - | 12 740 € | 32 590 € | 8 |