| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 273 € | - | - | - | - | - | - | 17 971 € | 27 302 € | 0 € | 27 132 € | 0 € | 3240 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3070 € | 0 € | -3070 € | - | 0 € | -3070 € |
| 2023 | 49 318 € | - | - | - | - | - | - | 15 393 € | 33 925 € | 0 € | 39 836 € | 0 € | 681 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6592 € | 0 € | -6592 € | - | 0 € | -6592 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 977 € | 0 € | 38 210 € | 0 € | 55 187 € | 0 € | 68 € | 5064 € | 5132 € | 60 319 € | - | 14 804 € | 0 € | 0 € | 45 515 € | 60 319 € | 60 319 € |
| 2023 | 5 € | 0 € | 45 873 € | 0 € | 45 878 € | 0 € | 88 € | 3287 € | 3375 € | 49 253 € | - | 668 € | 0 € | 0 € | 48 585 € | 49 253 € | 49 253 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 400 € | 1.6% | 1290 € | 5500 € | 40% |
| 2023 | 12 600 € | 5.4% | 480 € | 5570 € | 40% |
| 2022 | 11 960 € | - | 550 € | 4310 € | 4 |