| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 606 005 € | - | - | - | - | - | - | 563 438 € | 42 567 € | 157 030 € | 46 747 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -161 210 € | 0 € | -161 210 € | - | 0 € | -161 210 € |
| 2023 | 414 405 € | - | - | - | - | - | - | 131 080 € | 283 325 € | 121 086 € | 42 975 € | 41 963 € | 400 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 160 827 € | 0 € | 160 827 € | - | 0 € | 160 827 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 491 € | 0 € | 98 855 € | 75 805 € | 186 151 € | 0 € | 0 € | 19 260 € | 19 260 € | 205 411 € | - | 273 927 € | 0 € | 0 € | -68 516 € | 205 411 € | 205 411 € |
| 2023 | 4355 € | 0 € | 45 240 € | 70 084 € | 119 679 € | 0 € | 0 € | 22 682 € | 22 682 € | 142 361 € | - | 49 667 € | 0 € | 0 € | 92 694 € | 142 361 € | 142 361 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 840 € | 64.2% | 23 480 € | 44 910 € | 7+75% |
| 2023 | 53 510 € | 76.3% | 16 250 € | 30 670 € | 4+100% |
| 2022 | 30 360 € | - | 9430 € | 17 050 € | 2 |