| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 58 402 € | - | - | - | - | - | - | 6285 € | 52 117 € | 48 757 € | 2929 € | 0 € | 314 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 117 € | 5 € | 112 € | - | 0 € | 112 € |
| 2022 | 53 246 € | - | - | - | - | - | - | 8497 € | 44 749 € | 42 641 € | 2605 € | 2114 € | 185 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1432 € | 0 € | 1432 € | - | 0 € | 1432 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1257 € | 0 € | 40 € | 22 409 € | 23 706 € | 0 € | 0 € | 156 € | 156 € | 23 862 € | - | 10 737 € | 0 € | 0 € | 13 125 € | 23 862 € | 23 862 € |
| 2022 | 1388 € | 0 € | 40 € | 15 110 € | 16 538 € | 0 € | 0 € | 307 € | 307 € | 16 845 € | - | 2184 € | 1648 € | 0 € | 13 013 € | 16 845 € | 16 845 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4220 € | 67.7% | 570 € | 2090 € | 2-50% |
| 2023 | 13 070 € | 33.1% | 970 € | 5620 € | 40% |
| 2022 | 19 530 € | - | 3090 € | 7560 € | 4 |