| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 997 603 € | - | - | - | - | - | - | 921 460 € | 76 143 € | 0 € | 35 914 € | 0 € | 982 € | 0 € | 0 € | 0 € | - | 458 € | - | - | 38 789 € | 0 € | 38 789 € | - | 0 € | 38 789 € |
| 2023 | 3 215 262 € | - | - | - | - | - | - | 2 768 709 € | 446 553 € | 0 € | 122 266 € | 0 € | 13 € | 0 € | 0 € | 0 € | - | 1615 € | - | - | 322 659 € | 0 € | 322 659 € | - | 0 € | 322 659 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 114 282 € | 0 € | 968 166 € | 307 525 € | 1 389 973 € | 0 € | 0 € | 99 210 € | 99 210 € | 1 489 183 € | - | 1 197 114 € | 0 € | 4130 € | 287 939 € | 1 489 183 € | 1 485 053 € |
| 2023 | 56 157 € | 0 € | 657 579 € | 674 518 € | 1 388 254 € | 0 € | 0 € | 91 792 € | 91 792 € | 1 480 046 € | - | 1 226 766 € | 0 € | 4130 € | 249 150 € | 1 480 046 € | 1 475 916 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -14 380 € | 82.7% | 29 880 € | 47 870 € | 12-8% |
| 2023 | -83 050 € | 473.1% | 30 640 € | 52 790 € | 13-24% |
| 2022 | 22 260 € | - | 22 270 € | 38 220 € | 17 |