| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 102 232 € | - | - | - | - | - | - | 893 013 € | 209 219 € | 5800 € | 37 267 € | 5800 € | 10 989 € | 0 € | 0 € | 5072 € | - | 1462 € | - | - | 164 573 € | 18 898 € | 145 675 € | - | 0 € | 145 675 € |
| 2023 | 656 656 € | - | - | - | - | - | - | 466 628 € | 190 028 € | 5730 € | 32 725 € | 2000 € | 6028 € | 0 € | 0 € | 4541 € | - | 358 € | - | - | 151 728 € | 15 675 € | 136 053 € | - | 0 € | 136 053 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 920 € | 0 € | 59 660 € | 9535 € | 91 115 € | 127 385 € | 0 € | 624 107 € | 751 492 € | 842 607 € | - | 130 609 € | 261 543 € | 0 € | 450 455 € | 842 607 € | 842 607 € |
| 2023 | 28 946 € | 0 € | 95 140 € | 32 146 € | 156 232 € | 117 513 € | 0 € | 207 083 € | 324 596 € | 480 828 € | - | 86 205 € | 14 843 € | 0 € | 379 780 € | 480 828 € | 480 828 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 560 € | 4.6% | 14 770 € | 28 040 € | 30% |
| 2023 | 45 670 € | 13.4% | 6450 € | 14 650 € | 30% |
| 2022 | 40 270 € | - | 6220 € | 14 170 € | 3 |