| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 467 370 € | - | - | - | - | - | - | 373 449 € | 93 921 € | 80 959 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 962 € | 0 € | 12 962 € | - | 6479 € | 6483 € |
| 2023 | 385 180 € | - | - | - | - | - | - | 300 581 € | 84 599 € | 35 249 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 33 117 € | - | - | 16 233 € | 0 € | 16 233 € | - | 0 € | 16 233 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2000 € | 19 206 € | 29 379 € | 0 € | 50 585 € | 0 € | 0 € | 94 349 € | 94 349 € | 144 934 € | - | 12 380 € | 100 294 € | 0 € | 32 260 € | 144 934 € | 144 934 € |
| 2023 | 78 € | 0 € | 13 007 € | 3215 € | 16 300 € | 0 € | 0 € | 145 152 € | 145 152 € | 161 452 € | - | 29 505 € | 100 160 € | 0 € | 31 787 € | 161 452 € | 161 452 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 134 190 € | 28.3% | 46 670 € | 87 410 € | 26-7% |
| 2023 | 104 600 € | 10.4% | 32 970 € | 71 520 € | 280% |
| 2022 | 94 780 € | - | 31 150 € | 63 510 € | 28 |