| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 4 134 708 € | - | - | - | - | - | - | 4 117 586 € | 17 122 € | 0 € | 242 465 € | 36 172 € | 9172 € | 0 € | 0 € | 0 € | - | 79 € | - | - | -198 422 € | 926 € | -199 348 € | - | 0 € | -199 348 € |
| 2021 | 3 346 194 € | - | - | - | - | - | - | 3 100 782 € | 245 412 € | 0 € | 220 492 € | 64 124 € | 3800 € | 0 € | 0 € | 0 € | - | 439 € | - | - | 84 805 € | 288 € | 84 517 € | - | 0 € | 84 517 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 10 063 € | 0 € | 168 047 € | 0 € | 178 110 € | 0 € | 0 € | 1351 € | 1351 € | 179 461 € | - | 290 297 € | 0 € | 51 350 € | -162 186 € | 179 461 € | 128 111 € |
| 2021 | 53 527 € | 0 € | 342 469 € | 0 € | 395 996 € | 0 € | 0 € | 13 067 € | 13 067 € | 409 063 € | - | 371 902 € | 0 € | 0 € | 37 161 € | 409 063 € | 409 063 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 12 470 € | 95.5% | 1040 € | 2450 € | 1-50% |
| 2022 | 275 310 € | - | 36 310 € | 50 770 € | 2 |