| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 59 142 € | - | - | - | - | - | - | 11 000 € | 48 142 € | 58 755 € | 360 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 973 € | 0 € | -10 973 € | - | 0 € | -10 973 € |
| 2023 | 63 037 € | - | - | - | - | - | - | 13 000 € | 50 037 € | 56 926 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6889 € | 0 € | -6889 € | - | 0 € | -6889 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 651 € | 0 € | 9629 € | 22 874 € | 46 154 € | 0 € | 0 € | 0 € | 0 € | 46 154 € | - | 25 994 € | 0 € | 0 € | 20 160 € | 46 154 € | 46 154 € |
| 2023 | 17 626 € | 0 € | 787 € | 23 874 € | 42 287 € | 0 € | 0 € | 0 € | 0 € | 42 287 € | - | 11 154 € | 0 € | 0 € | 31 133 € | 42 287 € | 42 287 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 780 € | 0.6% | 3310 € | 11 820 € | 50% |
| 2023 | 23 920 € | 12.9% | 2900 € | 10 750 € | 50% |
| 2022 | 21 180 € | - | 2720 € | 8340 € | 5 |