| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 122 542 € | - | - | - | - | - | - | 104 470 € | 18 072 € | 55 € | 22 454 € | 0 € | 424 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4861 € | 0 € | -4861 € | - | 0 € | -4861 € |
| 2024 | 59 222 € | - | - | - | - | - | - | 56 246 € | 2976 € | 309 € | 11 881 € | 4247 € | 1441 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6408 € | 0 € | -6408 € | - | 0 € | -6408 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 906 € | 0 € | 24 € | 874 € | 13 804 € | 0 € | 0 € | 1654 € | 1654 € | 15 458 € | - | 31 939 € | 0 € | 0 € | -16 481 € | 15 458 € | 15 458 € |
| 2024 | 20 607 € | 0 € | 58 € | 861 € | 21 526 € | 0 € | 0 € | 822 € | 822 € | 22 348 € | - | 33 968 € | 0 € | 0 € | -11 620 € | 22 348 € | 22 348 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7370 € | 59.2% | 220 € | 6000 € | 20% |
| 2023 | 4630 € | 6.7% | 0 € | 4620 € | 20% |
| 2022 | 4960 € | - | 160 € | 4080 € | 2 |