| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 629 959 € | - | - | - | - | - | - | 1 866 238 € | 763 721 € | 523 663 € | 52 743 € | 555 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 187 870 € | 7030 € | 180 840 € | - | 0 € | 180 840 € |
| 2023 | 1 764 404 € | - | - | - | - | - | - | 1 325 475 € | 438 929 € | 415 090 € | 48 877 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 038 € | 0 € | -25 038 € | - | 0 € | -25 038 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 727 € | 0 € | 500 803 € | 2839 € | 518 369 € | 0 € | 0 € | 13 491 € | 13 491 € | 531 860 € | - | 243 745 € | 0 € | 0 € | 288 115 € | 531 860 € | 531 860 € |
| 2023 | 2559 € | 0 € | 370 037 € | 911 € | 373 507 € | 0 € | 0 € | 18 554 € | 18 554 € | 392 061 € | - | 256 665 € | 0 € | 0 € | 135 396 € | 392 061 € | 392 061 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -62 210 € | 992.5% | 68 400 € | 131 730 € | 44+26% |
| 2023 | 6970 € | 5.3% | 69 910 € | 115 390 € | 35-10% |
| 2022 | 7360 € | - | 59 790 € | 105 490 € | 39 |