| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 397 043 € | - | - | - | - | - | - | 326 137 € | 70 906 € | 0 € | 7296 € | 19 553 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 83 163 € | 3785 € | 79 378 € | - | 0 € | 79 378 € |
| 2023 | 366 215 € | - | - | - | - | - | - | 357 328 € | 8887 € | 0 € | 6799 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2088 € | 12 500 € | -10 412 € | - | 0 € | -10 412 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 251 € | 0 € | 31 652 € | 65 086 € | 144 989 € | 0 € | 0 € | 36 975 € | 36 975 € | 181 964 € | - | 98 715 € | 0 € | 1025 € | 82 224 € | 181 964 € | 180 939 € |
| 2023 | 38 728 € | 0 € | 22 625 € | 35 450 € | 96 803 € | 0 € | 0 € | 7914 € | 7914 € | 104 717 € | - | 85 708 € | 0 € | 1025 € | 17 984 € | 104 717 € | 103 692 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 720 € | 19.0% | 7950 € | 12 120 € | 40% |
| 2023 | 50 270 € | 23.7% | 6920 € | 11 490 € | 40% |
| 2022 | 65 910 € | - | 4870 € | 7950 € | 4 |