| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 151 581 € | - | - | - | - | - | - | 0 € | 151 581 € | 149 306 € | 13 213 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 938 € | 0 € | -10 938 € | - | 0 € | -10 938 € |
| 2023 | 143 670 € | - | - | - | - | - | - | 0 € | 143 670 € | 58 191 € | 130 879 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 400 € | 0 € | -45 400 € | - | 0 € | -45 400 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 580 € | 0 € | 1219 € | 0 € | 1799 € | 0 € | 0 € | 3659 € | 3659 € | 5458 € | - | 60 796 € | 0 € | 0 € | -55 338 € | 5458 € | 5458 € |
| 2023 | 643 € | 0 € | 902 € | 0 € | 1545 € | 0 € | 0 € | 4065 € | 4065 € | 5610 € | - | 48 023 € | 0 € | 0 € | -42 413 € | 5610 € | 5610 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 410 € | 7.7% | 13 060 € | 31 310 € | 70% |
| 2023 | 41 240 € | 11.1% | 12 590 € | 28 620 € | 70% |
| 2022 | 37 110 € | - | 11 290 € | 25 780 € | 7 |