| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 261 215 € | - | - | - | - | - | - | 1 214 773 € | 46 442 € | 0 € | 16 284 € | 0 € | 184 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 974 € | 750 € | 29 224 € | - | 0 € | 29 224 € |
| 2023 | 1 049 924 € | - | - | - | - | - | - | 1 309 705 € | -259 781 € | 0 € | 22 005 € | 9841 € | 351 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -272 296 € | 0 € | -272 296 € | - | 0 € | -272 296 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 110 982 € | 0 € | 236 312 € | 33 067 € | 380 361 € | 0 € | 0 € | 38 696 € | 38 696 € | 419 057 € | - | 119 936 € | 0 € | 0 € | 299 121 € | 419 057 € | 419 057 € |
| 2023 | 84 083 € | 0 € | 204 192 € | 70 890 € | 359 165 € | 0 € | 0 € | 19 336 € | 19 336 € | 378 501 € | - | 105 603 € | 0 € | 0 € | 272 898 € | 378 501 € | 378 501 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5990 € | 513.1% | 24 780 € | 48 810 € | 18+38% |
| 2023 | -1450 € | 110.2% | 14 670 € | 32 600 € | 13+86% |
| 2022 | 14 180 € | - | 2970 € | 7170 € | 7 |