| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 568 782 € | - | - | - | - | - | - | 533 665 € | 35 117 € | 73 119 € | 67 475 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4498 € | - | - | -109 975 € | 683 € | -110 658 € | - | 0 € | -110 658 € |
| 2023 | 679 962 € | - | - | - | - | - | - | 582 793 € | 97 169 € | 100 855 € | 39 602 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3779 € | - | - | -47 067 € | 1075 € | -48 142 € | - | 0 € | -48 142 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8138 € | 0 € | 29 667 € | 56 317 € | 94 122 € | 32 178 € | 0 € | 17 535 € | 49 713 € | 143 835 € | - | 129 518 € | 0 € | 2367 € | 11 950 € | 143 835 € | 141 468 € |
| 2023 | 0 € | 0 € | 70 642 € | 131 479 € | 202 121 € | 23 585 € | 2623 € | 21 803 € | 48 011 € | 250 132 € | - | 125 157 € | 0 € | 2367 € | 122 608 € | 250 132 € | 247 765 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 760 € | 28.2% | 24 890 € | 48 010 € | 17+13% |
| 2023 | 74 850 € | 1.5% | 36 920 € | 72 030 € | 15+7% |
| 2022 | 73 710 € | - | 31 220 € | 62 070 € | 14 |