| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 726 518 € | - | - | - | - | - | - | 598 569 € | 127 949 € | 482 € | 148 049 € | 20 148 € | 7468 € | 0 € | 0 € | 0 € | - | 1468 € | - | - | -9370 € | 12 000 € | -21 370 € | - | 0 € | -21 370 € |
| 2023 | 802 838 € | - | - | - | - | - | - | 659 378 € | 143 460 € | 131 € | 112 344 € | 56 290 € | 21 413 € | 0 € | 0 € | 0 € | - | 2161 € | - | - | 63 701 € | 9074 € | 54 627 € | - | 0 € | 54 627 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 095 € | 0 € | 69 920 € | 48 638 € | 129 653 € | 0 € | 0 € | 38 147 € | 38 147 € | 167 800 € | - | 77 290 € | 0 € | 0 € | 90 510 € | 167 800 € | 167 800 € |
| 2023 | 72 142 € | 0 € | 120 322 € | 28 949 € | 221 413 € | 0 € | 0 € | 51 979 € | 51 979 € | 273 392 € | - | 87 774 € | 25 738 € | 0 € | 159 880 € | 273 392 € | 273 392 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 199 380 € | 3.4% | 43 040 € | 83 040 € | 18+13% |
| 2023 | 192 890 € | 12.7% | 32 210 € | 68 230 € | 16-16% |
| 2022 | 171 160 € | - | 23 560 € | 56 650 € | 19 |