| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 303 599 € | - | - | - | - | - | - | 120 183 € | 183 416 € | 0 € | 33 711 € | 0 € | 0 € | 0 € | 0 € | 16 333 € | - | 246 € | - | - | 165 792 € | 90 362 € | 75 430 € | - | 0 € | 75 430 € |
| 2023 | 944 454 € | - | - | - | - | - | - | 332 488 € | 611 966 € | 0 € | 34 396 € | 0 € | 182 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 577 387 € | 49 179 € | 528 208 € | - | 119 733 € | 408 475 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 74 825 € | 0 € | 55 980 € | 0 € | 130 805 € | 316 333 € | 0 € | 45 747 € | 362 080 € | 492 885 € | - | 116 182 € | 0 € | 0 € | 376 703 € | 492 885 € | 492 885 € |
| 2023 | 122 047 € | 0 € | 521 948 € | 0 € | 643 995 € | 0 € | 0 € | 59 292 € | 59 292 € | 703 287 € | - | 41 042 € | 0 € | 0 € | 662 245 € | 703 287 € | 703 287 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 94 360 € | 16.5% | 3830 € | 7160 € | 20% |
| 2023 | 113 000 € | 24.3% | 4220 € | 7810 € | 20% |
| 2022 | 90 940 € | - | 3150 € | 6480 € | 2 |