| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 990 € | - | - | - | - | - | - | 58 340 € | -17 350 € | 2013 € | 0 € | 0 € | 330 € | 0 € | 0 € | 23 € | - | 0 € | - | - | -19 670 € | 0 € | -19 670 € | - | 0 € | -19 670 € |
| 2023 | 35 128 € | - | - | - | - | - | - | 23 415 € | 11 713 € | 4003 € | 0 € | 0 € | 724 € | 0 € | 0 € | 9 € | - | 0 € | - | - | 6995 € | 0 € | 6995 € | - | 0 € | 6995 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6690 € | 0 € | 50 € | 13 € | 6753 € | 0 € | 0 € | 34 € | 34 € | 6787 € | - | 597 € | 0 € | 0 € | 6190 € | 6787 € | 6787 € |
| 2023 | 5457 € | 0 € | 50 € | 70 289 € | 75 796 € | 0 € | 0 € | 18 404 € | 18 404 € | 94 200 € | - | 68 340 € | 0 € | 0 € | 25 860 € | 94 200 € | 94 200 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4940 € | 62.5% | 320 € | 530 € | 10% |
| 2023 | 3040 € | 90.7% | 770 € | 1260 € | 10% |
| 2022 | 32 620 € | - | 900 € | 1470 € | 1 |