| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 116 605 € | - | - | - | - | - | - | 96 393 € | 20 212 € | 0 € | 6628 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 584 € | 0 € | 13 584 € | - | 0 € | 13 584 € |
| 2024 | 43 723 € | - | - | - | - | - | - | 31 006 € | 12 717 € | 0 € | 6724 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5993 € | 0 € | 5993 € | - | 0 € | 5993 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 824 € | 0 € | 10 747 € | 0 € | 26 571 € | 8768 € | 0 € | 0 € | 8768 € | 35 339 € | - | 10 282 € | 0 € | 0 € | 25 057 € | 35 339 € | 35 339 € |
| 2024 | 5139 € | 0 € | 9729 € | 0 € | 14 868 € | 4221 € | 0 € | 0 € | 4221 € | 19 089 € | - | 7616 € | 0 € | 0 € | 11 473 € | 19 089 € | 19 089 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 550 € | 55.9% | 1910 € | 3780 € | 2-33% |
| 2023 | 23 920 € | 38.2% | 4690 € | 11 390 € | 3-25% |
| 2022 | 38 680 € | - | 5330 € | 13 600 € | 4 |