| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 73 800 € | - | - | - | - | - | - | 45 984 € | 27 816 € | 0 € | 4618 € | 339 € | 12 491 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 11 044 € | 239 € | 10 805 € | - | 0 € | 10 805 € |
| 2024 | 80 620 € | - | - | - | - | - | - | 36 029 € | 44 591 € | 0 € | 3496 € | 0 € | 10 790 € | 0 € | 0 € | 0 € | - | 13 € | - | - | 30 292 € | 4753 € | 25 539 € | - | 0 € | 25 539 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2326 € | 0 € | 7664 € | 0 € | 9990 € | 0 € | 0 € | 46 576 € | 46 576 € | 56 566 € | - | 4131 € | 0 € | 0 € | 52 435 € | 56 566 € | 56 566 € |
| 2024 | 1742 € | 0 € | 8267 € | 0 € | 10 009 € | 0 € | 0 € | 57 479 € | 57 479 € | 67 488 € | - | 25 558 € | 0 € | 0 € | 41 930 € | 67 488 € | 67 488 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 500 € | 31.7% | 1890 € | 3080 € | 10% |
| 2023 | 17 840 € | 39.4% | 1580 € | 3520 € | 1-50% |
| 2022 | 29 420 € | - | 960 € | 4100 € | 2 |