| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 867 € | - | - | - | - | - | - | 12 999 € | 11 868 € | 0 € | 12 003 € | 52 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -91 € | 0 € | -91 € | - | 0 € | -91 € |
| 2023 | 30 326 € | - | - | - | - | - | - | 14 112 € | 16 214 € | 0 € | 14 173 € | 0 € | 85 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1956 € | 771 € | 1185 € | - | 0 € | 1185 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 196 € | 0 € | 160 € | 6516 € | 16 872 € | 0 € | 1600 € | 1602 € | 3202 € | 20 074 € | - | 11 934 € | 0 € | 0 € | 8140 € | 20 074 € | 20 074 € |
| 2023 | 10 204 € | 0 € | 576 € | 6516 € | 17 296 € | 0 € | 0 € | 1767 € | 1767 € | 19 063 € | - | 10 832 € | 0 € | 0 € | 8231 € | 19 063 € | 19 063 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7630 € | 26.1% | 920 € | 2770 € | 2+100% |
| 2023 | 10 330 € | 45.7% | 930 € | 2880 € | 1-50% |
| 2022 | 7090 € | - | 1470 € | 2230 € | 2 |