| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 103 646 € | - | - | - | - | - | - | 100 856 € | 2790 € | 1736 € | 2653 € | 0 € | 845 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2444 € | 750 € | -3194 € | - | 0 € | -3194 € |
| 2024 | 107 193 € | - | - | - | - | - | - | 103 044 € | 4149 € | 2285 € | 2725 € | 0 € | 1179 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2040 € | 0 € | -2040 € | - | 0 € | -2040 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 163 € | 0 € | 90 409 € | 0 € | 90 572 € | 0 € | 0 € | 0 € | 0 € | 90 572 € | - | 13 653 € | 0 € | 0 € | 76 919 € | 90 572 € | 90 572 € |
| 2024 | 29 784 € | 0 € | 79 937 € | 0 € | 109 721 € | 0 € | 0 € | 546 € | 546 € | 110 267 € | - | 27 154 € | 0 € | 0 € | 83 113 € | 110 267 € | 110 267 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6740 € | 20.2% | 2080 € | 3180 € | 10% |
| 2023 | 8450 € | 21.1% | 2800 € | 4340 € | 1-67% |
| 2022 | 10 710 € | - | 3860 € | 6590 € | 3 |