| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 300 € | - | - | - | - | - | - | 13 846 € | 3454 € | 1120 € | 0 € | 0 € | 807 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1527 € | 750 € | 777 € | - | 1584 € | -807 € |
| 2023 | 9235 € | - | - | - | - | - | - | 12 379 € | -3144 € | 973 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4117 € | 0 € | -4117 € | - | 0 € | -4117 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3097 € | 0 € | 30 € | 0 € | 3127 € | 0 € | 0 € | 0 € | 0 € | 3127 € | - | 1089 € | 0 € | 0 € | 2038 € | 3127 € | 3127 € |
| 2023 | 3845 € | 0 € | 30 € | 0 € | 3875 € | 0 € | 0 € | 0 € | 0 € | 3875 € | - | 416 € | 0 € | 0 € | 3459 € | 3875 € | 3875 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5960 € | 20.6% | 1790 € | 3660 € | 10% |
| 2023 | 4940 € | 9.3% | 1700 € | 3240 € | 10% |
| 2022 | 4520 € | - | 1040 € | 2140 € | 1 |