| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 422 152 € | - | - | - | - | - | - | 314 663 € | 107 489 € | 91 200 € | 5028 € | 0 € | 71 € | 0 € | 0 € | 405 € | - | 0 € | - | - | 11 595 € | 0 € | 11 595 € | - | 0 € | 11 595 € |
| 2024 | 380 964 € | - | - | - | - | - | - | 311 840 € | 69 124 € | 51 011 € | 6152 € | 338 € | 5729 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6570 € | 0 € | 6570 € | - | 0 € | 6570 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 172 067 € | 0 € | 67 375 € | 176 973 € | 416 415 € | 0 € | 0 € | 111 532 € | 111 532 € | 527 947 € | - | 123 720 € | 0 € | 0 € | 404 227 € | 527 947 € | 527 947 € |
| 2024 | 183 886 € | 0 € | 76 852 € | 120 601 € | 381 339 € | 0 € | 0 € | 116 300 € | 116 300 € | 497 639 € | - | 105 009 € | 0 € | 0 € | 392 630 € | 497 639 € | 497 639 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 134 780 € | 18.1% | 26 080 € | 49 940 € | 12-20% |
| 2023 | 114 110 € | 28.7% | 22 560 € | 46 220 € | 15+36% |
| 2022 | 88 650 € | - | 12 560 € | 28 970 € | 11 |