| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 183 633 € | - | - | - | - | - | - | 107 796 € | 75 837 € | 2110 € | 222 € | 0 € | 8824 € | 0 € | 0 € | 2002 € | - | 0 € | - | - | 66 683 € | 0 € | 66 683 € | - | 0 € | 66 683 € |
| 2023 | 177 367 € | - | - | - | - | - | - | 118 145 € | 59 222 € | 4444 € | 314 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1929 € | - | - | 52 535 € | 0 € | 52 535 € | - | 0 € | 52 535 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 110 082 € | 0 € | 3114 € | 0 € | 113 196 € | 157 002 € | 0 € | 904 053 € | 1 061 055 € | 1 174 251 € | - | 37 764 € | 428 266 € | 0 € | 708 221 € | 1 174 251 € | 1 174 251 € |
| 2023 | 162 701 € | 0 € | 2353 € | 0 € | 165 054 € | 0 € | 0 € | 972 902 € | 972 902 € | 1 137 956 € | - | 33 152 € | 463 266 € | 0 € | 641 538 € | 1 137 956 € | 1 137 956 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7170 € | 7.1% | 1900 € | 3090 € | 10% |
| 2023 | 7720 € | 76.3% | 2000 € | 3260 € | 1-50% |
| 2022 | 4380 € | - | 1330 € | 2200 € | 2 |