| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 150 080 € | - | - | - | - | - | - | 72 822 € | 77 258 € | 10 587 € | 49 402 € | 0 € | 312 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 16 955 € | 0 € | 16 955 € | - | 0 € | 16 955 € |
| 2023 | 139 135 € | - | - | - | - | - | - | 69 437 € | 69 698 € | 6362 € | 42 466 € | 0 € | 3026 € | 0 € | 0 € | 0 € | - | 22 € | - | - | 17 822 € | 0 € | 17 822 € | - | 0 € | 17 822 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 58 767 € | 0 € | 4034 € | 0 € | 62 801 € | 0 € | 2046 € | 23 333 € | 25 379 € | 88 180 € | - | 6706 € | 0 € | 0 € | 81 474 € | 88 180 € | 88 180 € |
| 2023 | 28 403 € | 0 € | 8633 € | 0 € | 37 036 € | 0 € | 0 € | 33 333 € | 33 333 € | 70 369 € | - | 5850 € | 0 € | 0 € | 64 519 € | 70 369 € | 70 369 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 380 € | 15.5% | 14 500 € | 13 820 € | 40% |
| 2023 | 48 820 € | 9.7% | 11 900 € | 10 870 € | 4+33% |
| 2022 | 54 060 € | - | 11 300 € | 7740 € | 3 |