| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 423 005 € | - | - | - | - | - | - | 338 520 € | 84 485 € | 6385 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 17 444 € | - | - | 60 656 € | 0 € | 60 656 € | - | 0 € | 60 656 € |
| 2023 | 799 257 € | - | - | - | - | - | - | 711 368 € | 87 889 € | 6836 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 17 540 € | - | - | 63 513 € | 0 € | 63 513 € | - | 0 € | 63 513 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 334 € | 0 € | 5341 € | 3175 € | 31 850 € | 0 € | 0 € | 468 326 € | 468 326 € | 500 176 € | - | 24 293 € | 178 113 € | 0 € | 297 770 € | 500 176 € | 500 176 € |
| 2023 | 14 865 € | 0 € | 28 455 € | 9654 € | 52 974 € | 0 € | 0 € | 549 664 € | 549 664 € | 602 638 € | - | 61 179 € | 304 345 € | 0 € | 237 114 € | 602 638 € | 602 638 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 590 € | 233.5% | 14 800 € | 23 840 € | 6-40% |
| 2023 | -13 930 € | 145.2% | 23 810 € | 37 920 € | 10+100% |
| 2022 | 30 850 € | - | 8620 € | 15 830 € | 5 |