| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2902 € | - | - | - | - | - | - | 2726 € | 176 € | 0 € | 91 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 85 € | 0 € | 85 € | - | 0 € | 85 € |
| 2023 | 4830 € | - | - | - | - | - | - | 1452 € | 3378 € | 0 € | 78 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3300 € | 0 € | 3300 € | - | 0 € | 3300 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 525 € | 0 € | 134 € | 0 € | 659 € | 0 € | 0 € | 0 € | 0 € | 659 € | - | 658 € | 0 € | 0 € | 1 € | 659 € | 659 € |
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 82 € | 0 € | 0 € | -82 € | 0 € | 0 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 600 € | 21.1% | 240 € | 360 € | 1-50% |
| 2023 | 760 € | 80.1% | 300 € | 440 € | 20% |
| 2022 | 3820 € | - | 420 € | 610 € | 2 |