| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3660 € | - | - | - | - | - | - | 746 € | 2914 € | 2174 € | 789 € | 115 € | 0 € | 0 € | 0 € | 0 € | - | 12 € | - | - | 54 € | 0 € | 54 € | - | 0 € | 54 € |
| 2024 | 3770 € | - | - | - | - | - | - | 1612 € | 2158 € | 1049 € | 934 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 175 € | 0 € | 175 € | - | 0 € | 175 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1373 € | 0 € | 1961 € | 0 € | 3334 € | 0 € | 177 € | 0 € | 177 € | 3511 € | - | 2038 € | 0 € | 0 € | 1473 € | 3511 € | 3511 € |
| 2024 | 724 € | 0 € | 649 € | 0 € | 1373 € | 0 € | 177 € | 0 € | 177 € | 1550 € | - | 131 € | 0 € | 0 € | 1419 € | 1550 € | 1550 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 810 € | 81.1% | 130 € | 680 € | 1-50% |
| 2023 | 4280 € | 172.6% | 120 € | 4150 € | 2+100% |
| 2022 | 1570 € | - | 540 € | 520 € | 1 |