| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 388 596 € | - | - | - | - | - | - | 345 831 € | 42 765 € | 0 € | 31 260 € | 1800 € | 19 339 € | 0 € | 0 € | 0 € | - | 3462 € | - | - | -9496 € | 0 € | -9496 € | - | 0 € | -9496 € |
| 2023 | 390 311 € | - | - | - | - | - | - | 352 334 € | 37 977 € | 0 € | 16 940 € | 1254 € | 4801 € | 0 € | 0 € | 0 € | - | 3902 € | - | - | 13 588 € | 1851 € | 11 737 € | - | 0 € | 11 737 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2406 € | 0 € | 14 847 € | 1818 € | 19 071 € | 0 € | 0 € | 7156 € | 7156 € | 26 227 € | - | 46 875 € | 0 € | 0 € | -20 648 € | 26 227 € | 26 227 € |
| 2023 | 2840 € | 0 € | 17 005 € | 2633 € | 22 478 € | 0 € | 0 € | 13 231 € | 13 231 € | 35 709 € | - | 44 441 € | 2420 € | 0 € | -11 152 € | 35 709 € | 35 709 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 340 € | 10.9% | 17 060 € | 35 880 € | 6-14% |
| 2023 | 80 570 € | 53.9% | 16 180 € | 32 620 € | 7+17% |
| 2022 | 52 340 € | - | 10 200 € | 21 200 € | 6 |