| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 120 598 € | - | - | - | - | - | - | 60 351 € | 60 247 € | 0 € | 6394 € | 515 € | 2650 € | 0 € | 0 € | 0 € | - | 1979 € | - | - | 49 739 € | 3650 € | 46 089 € | - | 0 € | 46 089 € |
| 2023 | 139 801 € | - | - | - | - | - | - | 56 226 € | 83 575 € | 0 € | 6794 € | 0 € | 90 € | 0 € | 0 € | 0 € | - | 2465 € | - | - | 74 226 € | 15 300 € | 58 926 € | - | 0 € | 58 926 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7458 € | 0 € | 2912 € | 0 € | 10 370 € | 71 035 € | 0 € | 19 872 € | 90 907 € | 101 277 € | - | 41 783 € | 10 559 € | 0 € | 48 935 € | 101 277 € | 101 277 € |
| 2023 | 221 € | 0 € | 3855 € | 0 € | 4076 € | 94 900 € | 0 € | 36 216 € | 131 116 € | 135 192 € | - | 69 105 € | 20 731 € | 0 € | 45 356 € | 135 192 € | 135 192 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 060 € | 73.2% | 1760 € | 2870 € | 10% |
| 2023 | 115 700 € | 182.1% | 1530 € | 2500 € | 10% |
| 2022 | 41 010 € | - | 1150 € | 2050 € | 1 |