| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 634 € | - | - | - | - | - | - | 130 145 € | -85 511 € | 0 € | 7550 € | 129 € | 14 979 € | 0 € | 0 € | 8521 € | - | 0 € | - | - | -99 390 € | 0 € | -99 390 € | - | 0 € | -99 390 € |
| 2023 | 300 686 € | - | - | - | - | - | - | 84 764 € | 215 922 € | 0 € | 27 171 € | 3518 € | 5021 € | 0 € | 0 € | 38 601 € | - | 0 € | - | - | 225 849 € | 0 € | 225 849 € | - | 0 € | 225 849 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 738 € | 0 € | 118 273 € | 0 € | 119 011 € | 0 € | 0 € | 1 842 073 € | 1 842 073 € | 1 961 084 € | - | 404 448 € | 409 000 € | 0 € | 1 147 636 € | 1 961 084 € | 1 961 084 € |
| 2023 | 315 947 € | 0 € | 205 313 € | 0 € | 521 260 € | 0 € | 0 € | 1 578 970 € | 1 578 970 € | 2 100 230 € | - | 420 202 € | 433 000 € | 0 € | 1 247 028 € | 2 100 230 € | 2 100 230 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -9330 € | 118.5% | 6370 € | 12 890 € | 4+33% |
| 2023 | 50 390 € | 14.5% | 2740 € | 6650 € | 3-25% |
| 2022 | 58 910 € | - | 2470 € | 5800 € | 4 |