| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 25 321 € | - | - | - | - | - | - | 31 678 € | -6357 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6357 € | 0 € | -6357 € | - | 0 € | -6357 € |
| 2022 | 63 204 € | - | - | - | - | - | - | 45 322 € | 17 882 € | 15 524 € | 405 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1953 € | 0 € | 1953 € | - | 0 € | 1953 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 104 € | 0 € | 0 € | 9226 € | 9330 € | 0 € | 0 € | 949 € | 949 € | 10 279 € | - | 18 745 € | 40 000 € | 0 € | -48 466 € | 10 279 € | 10 279 € |
| 2022 | 77 € | 0 € | 0 € | 35 912 € | 35 989 € | 0 € | 0 € | 1356 € | 1356 € | 37 345 € | - | 20 454 € | 59 000 € | 0 € | -42 109 € | 37 345 € | 37 345 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 20% |
| 2023 | 200 € | 97.9% | 10 € | 380 € | 2-33% |
| 2022 | 9690 € | - | 780 € | 4690 € | 3 |