| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 720 € | - | - | - | - | - | - | 21 305 € | 2415 € | 705 € | 4906 € | 0 € | 363 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3559 € | 0 € | -3559 € | - | 0 € | -3559 € |
| 2024 | 47 439 € | - | - | - | - | - | - | 42 610 € | 4829 € | 1410 € | 9811 € | 87 896 € | 71 380 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 124 € | 0 € | 10 124 € | - | 0 € | 10 124 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3269 € | 0 € | 0 € | 0 € | 3269 € | 0 € | 0 € | 0 € | 0 € | 3269 € | - | 3869 € | 0 € | 0 € | -600 € | 3269 € | 3269 € |
| 2024 | 2651 € | 0 € | 26 154 € | 0 € | 28 805 € | 0 € | 0 € | 1409 € | 1409 € | 30 214 € | - | 27 255 € | 0 € | 0 € | 2959 € | 30 214 € | 30 214 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1840 € | 3580.0% | 210 € | 1560 € | 4+300% |
| 2023 | 50 € | - | 0 € | 0 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |