| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 729 € | - | - | - | - | - | - | 9584 € | 6145 € | 0 € | 4711 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1430 € | 0 € | 1430 € | - | 0 € | 1430 € |
| 2024 | 13 324 € | - | - | - | - | - | - | 4444 € | 8880 € | 0 € | 5289 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3586 € | 0 € | 3586 € | - | 0 € | 3586 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7279 € | 0 € | 0 € | 0 € | 7279 € | 0 € | 0 € | 451 € | 451 € | 7730 € | - | 4167 € | 4361 € | 0 € | -798 € | 7730 € | 7730 € |
| 2024 | 5431 € | 0 € | 0 € | 0 € | 5431 € | 0 € | 0 € | 215 € | 215 € | 5646 € | - | 3512 € | 4361 € | 0 € | -2227 € | 5646 € | 5646 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4540 € | 91.6% | 140 € | 4380 € | 10% |
| 2023 | 2370 € | 887.5% | 40 € | 2330 € | 10% |
| 2022 | 240 € | - | 10 € | 180 € | 1 |