| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 314 581 € | - | - | - | - | - | - | 502 132 € | -187 551 € | 1297 € | 2647 € | 184 632 € | 4570 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 433 € | 0 € | -11 433 € | - | 0 € | -11 433 € |
| 2023 | 631 042 € | - | - | - | - | - | - | 664 613 € | -33 571 € | 0 € | 3216 € | 6830 € | 2600 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 557 € | 0 € | -32 557 € | - | 0 € | -32 557 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 448 € | 0 € | 347 449 € | 308 506 € | 687 403 € | 0 € | 0 € | 13 153 € | 13 153 € | 700 556 € | - | 140 054 € | 2 253 414 € | 0 € | -1 692 912 € | 700 556 € | 700 556 € |
| 2023 | 20 742 € | 0 € | 81 987 € | 438 776 € | 541 505 € | 0 € | 0 € | 16 128 € | 16 128 € | 557 633 € | - | 292 435 € | 1 944 414 € | 0 € | -1 679 216 € | 557 633 € | 557 633 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 570 € | 67.2% | 10 350 € | 20 330 € | 3-25% |
| 2023 | 41 350 € | 162.5% | 9310 € | 18 980 € | 4-20% |
| 2022 | 15 750 € | - | 10 190 € | 26 990 € | 5 |