| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 601 550 € | - | - | - | - | - | - | 469 559 € | 131 991 € | 113 020 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 971 € | 0 € | 18 971 € | - | 0 € | 18 971 € |
| 2023 | 430 882 € | - | - | - | - | - | - | 326 435 € | 104 447 € | 83 166 € | 17 643 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3638 € | 0 € | 3638 € | - | 0 € | 3638 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 108 € | 0 € | 8511 € | 0 € | 39 619 € | 0 € | 0 € | 31 573 € | 31 573 € | 71 192 € | - | 0 € | 0 € | 0 € | 71 192 € | 71 192 € | - |
| 2023 | 24 120 € | 0 € | 8511 € | 0 € | 32 631 € | 0 € | 0 € | 31 573 € | 31 573 € | 64 204 € | - | 11 983 € | 0 € | 0 € | 52 221 € | 64 204 € | 64 204 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 100 € | 20.4% | 3670 € | 17 310 € | 30+3% |
| 2023 | 26 520 € | 13.9% | 8080 € | 16 460 € | 290% |
| 2022 | 30 790 € | - | 5680 € | 21 400 € | 29 |