| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 26 678 € | - | - | - | - | - | - | 31 769 € | -5091 € | 0 € | 1833 € | 0 € | 407 346 € | 0 € | 0 € | 0 € | - | 92 € | - | - | -414 362 € | 0 € | -414 362 € | - | 0 € | -414 362 € |
| 2020 | 1 497 894 € | - | - | - | - | - | - | 1 565 675 € | -67 781 € | 0 € | 37 387 € | 44 741 € | 106 360 € | 0 € | 0 € | 0 € | - | 1850 € | - | - | -168 637 € | 3866 € | -172 503 € | - | 0 € | -172 503 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 0 € | 0 € | 31 510 € | 186 487 € | 217 997 € | 0 € | 0 € | 2958 € | 2958 € | 220 955 € | - | 320 691 € | 0 € | 0 € | -99 736 € | 220 955 € | 220 955 € |
| 2020 | 7712 € | 0 € | 454 018 € | 187 015 € | 648 745 € | 0 € | 0 € | 95 031 € | 95 031 € | 743 776 € | - | 429 150 € | 0 € | 0 € | 314 626 € | 743 776 € | 743 776 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | -30 € | 107.7% | 0 € | 0 € | 10% |
| 2022 | 390 € | - | 0 € | 0 € | 1 |