| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1050 € | - | - | - | - | - | - | 1210 € | -160 € | 0 € | 1584 € | 0 € | 742 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2486 € | 0 € | -2486 € | - | 0 € | -2486 € |
| 2024 | 20 738 € | - | - | - | - | - | - | 1188 € | 19 550 € | 0 € | 631 € | 0 € | 46 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 873 € | 0 € | 18 873 € | - | 0 € | 18 873 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 115 € | 0 € | 0 € | 0 € | 11 115 € | 0 € | 0 € | 0 € | 0 € | 11 115 € | - | 193 € | 680 € | 0 € | 10 242 € | 11 115 € | 11 115 € |
| 2024 | 20 057 € | 0 € | 0 € | 0 € | 20 057 € | 0 € | 0 € | 0 € | 0 € | 20 057 € | - | 4249 € | 3080 € | 0 € | 12 728 € | 20 057 € | 20 057 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -60 € | 0.0% | 0 € | 0 € | - |
| 2023 | -60 € | 500.0% | 0 € | 0 € | - |
| 2022 | -10 € | - | 0 € | 0 € | - |