| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 216 264 € | - | - | - | - | - | - | 39 756 € | 176 508 € | 76 411 € | 7992 € | 0 € | 11 900 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 205 € | 18 252 € | 61 953 € | - | 0 € | 61 953 € |
| 2023 | 178 915 € | - | - | - | - | - | - | 38 869 € | 140 046 € | 36 887 € | 8012 € | 618 € | 279 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 95 486 € | 35 592 € | 59 894 € | - | 0 € | 59 894 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 167 673 € | 0 € | 73 549 € | 3991 € | 245 213 € | 0 € | 0 € | 41 049 € | 41 049 € | 286 262 € | - | 64 643 € | 0 € | 0 € | 221 619 € | 286 262 € | 286 262 € |
| 2023 | 207 590 € | 0 € | 65 559 € | 15 084 € | 288 233 € | 0 € | 0 € | 20 456 € | 20 456 € | 308 689 € | - | 76 022 € | 0 € | 0 € | 232 667 € | 308 689 € | 308 689 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 470 € | 29.0% | 4810 € | 9740 € | 60% |
| 2023 | 80 970 € | 14.2% | 4060 € | 10 150 € | 6+20% |
| 2022 | 94 330 € | - | 3650 € | 9580 € | 5 |