| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 661 € | - | - | - | - | - | - | 2865 € | 34 796 € | 0 € | 4985 € | 332 € | 4559 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 584 € | 50 € | 25 534 € | - | 0 € | 25 534 € |
| 2023 | 32 871 € | - | - | - | - | - | - | 12 682 € | 20 189 € | 120 € | 5010 € | 293 € | 3775 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 577 € | 0 € | 11 577 € | - | 0 € | 11 577 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 124 722 € | 0 € | 3852 € | 2628 € | 131 202 € | 0 € | 0 € | 40 310 € | 40 310 € | 171 512 € | - | 823 € | 14 074 € | 0 € | 156 615 € | 171 512 € | 171 512 € |
| 2023 | 109 038 € | 0 € | 2585 € | 765 € | 112 388 € | 0 € | 0 € | 40 310 € | 40 310 € | 152 698 € | - | 559 € | 21 058 € | 0 € | 131 081 € | 152 698 € | 152 698 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 1-50% |
| 2023 | 1960 € | 10.7% | 90 € | 1860 € | 20% |
| 2022 | 1770 € | - | 40 € | 1720 € | 2 |