| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 468 006 € | - | - | - | - | - | - | 360 877 € | 107 129 € | 4542 € | 121 948 € | 0 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 383 € | 0 € | -19 383 € | - | 0 € | -19 383 € |
| 2023 | 506 346 € | - | - | - | - | - | - | 339 274 € | 167 072 € | 6069 € | 153 062 € | 140 € | 403 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7678 € | 93 € | 7585 € | - | 0 € | 7585 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 82 539 € | 0 € | 18 163 € | 17 245 € | 117 947 € | 0 € | 0 € | 2905 € | 2905 € | 120 852 € | - | 0 € | 31 600 € | 0 € | 89 252 € | 120 852 € | 120 852 € |
| 2023 | 71 014 € | 0 € | 50 139 € | 20 346 € | 141 499 € | 0 € | 0 € | 4149 € | 4149 € | 145 648 € | - | 0 € | 37 013 € | 0 € | 108 635 € | 145 648 € | 145 648 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 115 850 € | 23.9% | 27 060 € | 48 740 € | 8-11% |
| 2023 | 93 500 € | 11.0% | 18 730 € | 37 800 € | 90% |
| 2022 | 84 250 € | - | 15 770 € | 32 800 € | 9 |