| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 168 339 € | - | - | - | - | - | - | 104 417 € | 63 922 € | 0 € | 42 305 € | 339 € | 0 € | 0 € | 0 € | 6 € | - | 1888 € | - | - | 20 074 € | 0 € | 20 074 € | - | 0 € | 20 074 € |
| 2023 | 653 249 € | - | - | - | - | - | - | 585 396 € | 67 853 € | 13 068 € | 50 977 € | 37 € | 0 € | 0 € | 0 € | 910 € | - | 368 € | - | - | 4387 € | 0 € | 4387 € | - | 0 € | 4387 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 083 € | 0 € | 9716 € | 67 467 € | 89 266 € | 620 983 € | 0 € | 305 € | 621 288 € | 710 554 € | - | 66 238 € | 365 000 € | 0 € | 279 316 € | 710 554 € | 710 554 € |
| 2023 | 33 809 € | 0 € | 45 936 € | 0 € | 79 745 € | 620 983 € | 0 € | 305 € | 621 288 € | 701 033 € | - | 76 790 € | 365 000 € | 0 € | 259 243 € | 701 033 € | 701 033 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 690 € | 31.4% | 13 650 € | 22 390 € | 6-33% |
| 2023 | 62 270 € | 245.4% | 18 420 € | 30 050 € | 9+125% |
| 2022 | 18 030 € | - | 3360 € | 5470 € | 4 |