| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 88 346 € | - | - | - | - | - | - | 63 806 € | 24 540 € | 371 € | 12 715 € | 491 € | 3922 € | 0 € | 0 € | 0 € | - | 1042 € | - | - | 6981 € | 0 € | 6981 € | - | 0 € | 6981 € |
| 2023 | 132 581 € | - | - | - | - | - | - | 77 772 € | 54 809 € | 267 € | 9359 € | 1670 € | 8739 € | 0 € | 0 € | 0 € | - | 1451 € | - | - | 36 663 € | 0 € | 36 663 € | - | 0 € | 36 663 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6148 € | 0 € | 403 € | 1063 € | 7614 € | 2000 € | 0 € | 1924 € | 3924 € | 11 538 € | - | 11 627 € | 93 381 € | 0 € | -93 470 € | 11 538 € | 11 538 € |
| 2023 | 8544 € | 0 € | 18 377 € | 1259 € | 28 180 € | 2000 € | 0 € | 394 € | 2394 € | 30 574 € | - | 36 077 € | 94 948 € | 0 € | -100 451 € | 30 574 € | 30 574 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 570 € | 11.9% | 1080 € | 4790 € | 2-33% |
| 2023 | 16 590 € | 420.1% | 1000 € | 7180 € | 3+50% |
| 2022 | 3190 € | - | 620 € | 2760 € | 2 |