| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 44 460 € | - | - | - | - | - | - | 25 510 € | 18 950 € | 0 € | 19 635 € | 0 € | 119 € | 0 € | 0 € | 0 € | - | 1713 € | - | - | -2517 € | 0 € | -2517 € | - | 0 € | -2517 € |
| 2022 | 39 600 € | - | - | - | - | - | - | 30 446 € | 9154 € | 0 € | 13 352 € | 0 € | 119 € | 0 € | 0 € | 0 € | - | 1510 € | - | - | -5827 € | 0 € | -5827 € | - | 0 € | -5827 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 6404 € | 0 € | 4892 € | 0 € | 11 296 € | 0 € | 0 € | 44 653 € | 44 653 € | 55 949 € | - | 26 751 € | 5000 € | 0 € | 24 198 € | 55 949 € | 55 949 € |
| 2022 | 3180 € | 0 € | 8425 € | 0 € | 11 605 € | 0 € | 0 € | 69 339 € | 69 339 € | 80 944 € | - | 37 068 € | 17 161 € | 0 € | 26 715 € | 80 944 € | 80 944 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 11 930 € | 21.5% | 2050 € | 3340 € | 10% |
| 2022 | 9820 € | - | 1150 € | 1870 € | 1 |